can anyone complete this ASAP or by tomorrowDocumentation Shelly Cashman Excel 2019 | Module 1: SAM Project 1a

can anyone complete this ASAP or by tomorrow

Documentation

Shelly Cashman Excel 2019 | Module 1: SAM Project 1a
New Era Medical
COMPLETE A BUDGET SUMMARY WORKSHEET
Author:Theresa Cobb
Note: Do not edit this sheet. If your name does not appear in cell B6, please download a new copy of the file from the SAM website.

Budget Summary

New Era Medical
Budget Summary – Pennsylvania Centersalespeople:12
Profit and Loss SummaryQuarter 1Year to DateTargetVariance
Revenue1,003,5001,007,7501,100,1503,111,4004,200,000
Gross profit125,500130,500132,500388,500520,000(131,500)
Gross margin12.5%-12.5%
Regional SalesQuarter 1Quarter 2Quarter 3Year to DateTargetVariance
Northeast215,225251,325230,137
Southeast376,517338,575384,5501,200,000
Central95,605100,345115,228325,000
West316,153317,505370,2351,050,000
Total1,003,5001,007,7501,100,150– 02,575,000
Revenue per salesperson12250,000
ExpensesQuarter 1Quarter 2Quarter 3Year to DateTargetVariance
General expenses82,09085,58785,600253,277330,000(76,723)
Operating profit/loss20,41525,68928,88074,984110,000(35,016)
Operating margin2.5%-2.5%

image1.png

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

  AI Consulting Services can significantly transform how edtech companies approach personalized learning. By leveraging the power of Artificial

  AI Consulting Services can significantly transform how edtech companies approach personalized learning. By leveraging the power of Artificial Intelligence and Machine Learning, AI consultants help edtech platforms analyze vast amounts of student data—such as learning patterns, performance metrics, and engagement behavior—to create customized learning paths for individual students. An